{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Orientador"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Orientador","index":0,"n_rows":52,"n_cols":12,"rows_kept":52,"cut":false,"hidden":false,"merged":[[45,0,45,5],[46,0,46,5],[34,0,34,5],[30,10,30,11],[13,2,14,2],[13,1,14,1],[13,0,14,0],[13,7,13,8],[13,6,14,6],[13,3,14,3],[13,4,13,5],[13,10,14,10],[13,11,14,11]]}
[]
[]
[]
[]
[]
[]
[]
["Por favor, rellena únicamente las celdas grises, ten en cuenta ML (metros lineales), M2 (metros cuadrados) o UD (unidades)"]
["El precio de las cubetas fregaderos siempre se calcula en \"Pure White\", en otros colores el precio puede variar ligeramente."]
["Colores Sólidos: Pure White, Natural White, Beige Cream, Milk Shake, Nero, Rosso"]
["Los demás colores son pigmentados"]
["Si tienes dudas llamanos, Tel. 600 44 96 82 - o contacta por mail, info@cocinasalemanas.com"]
[]
["Descripción",null,"Medida","Cantidad","Precio recomendado",null,null,"PVP"]
[null,null,null,null,"Sólido","Pigmentado",null,"Cat. S","Cat. P"]
["Encimera sin regruesar 1,2cm ancho máx. 65cm",null,"ML",null,{"$f":"+D16*H16","v":0},{"$f":"+D16*I16","v":0},null,320,{"$f":"+H16*1.25","v":400}]
["Encimera con canto 4-6 cm ancho máximo 65cm",null,"ML",null,{"$f":"+D17*H17","v":0},{"$f":"+D17*I17","v":0},null,410,{"$f":"+H17*1.25","v":512.5}]
["Encimera con canto 7-10 cm ancho max. 65cm",null,"ML",null,0,0,null,430,537.5]
[]
["Isla o Peninsula <75cm ",null,"M2",null,0,0,null,620,{"$f":"+H20*1.25","v":775}]
["Isla o Peninsula >75cm ",null,"M2",null,0,0,null,660,825]
["Costado lateral de la isla o peninsula.",null,"M2",null,0,0,null,580,725]
[]
["Copete trasero < 10 cm.",null,"ML",null,0,0,null,59,73.75]
["Copetel trasero >10 cm.",null,"M2",null,0,0,null,460,575]
["Unión del copete a la encimera en curva (media caña)",null,"ML",null,0,0,null,85,106.25]
["Frontal salva aguas",null,"ML",null,{"$f":"+D27*H27","v":0},{"$f":"+D27*I27","v":0},null,39,39]
[]
["Corte para placas con refuerzos y protección térmica",null,"UD",null,0,0,null,250,250]
["Escurridor fresado (4 lineas)",null,"UD",null,0,0,null,140,140]
["Corte para cubeta bajo encimera",null,"UD",null,{"$f":"+D31*H31","v":0},{"$f":"+D31*I31","v":0},null,135,135,null,"Cubetas"]
["Corte para fregadero sobre encimera",null,"UD",null,{"$f":"+D32*H32","v":0},{"$f":"+D32*I32","v":0},null,50,50,null,15,157.8125]
["Corte para Enchufe / Grifo (nº de orificios)",null,"UD",null,{"$f":"+D33*H33","v":0},{"$f":"+D33*I33","v":0},null,15,15,null,25,175]
["Corte para enrasar fregadero o placa.",null,"UD",null,{"$f":"+D34*H34","v":0},{"$f":"+D34*I34","v":0},null,110,110,null,33,198.4375]
["Cubetas fregaderos en solid surface",null,null,null,null,null,null,null,null,null,40,214.0625]
["Cubeta fregadero (seleccione el ancho de la cubeta)",40,"UD",null,0,0,{"$f":"IF(B36=$K$32,\"15\",IF(B36=$K$33,\"25\",IF(B36=$K$34,\"33\",IF(B36=$K$35,\"40\",IF(B36=$K$36,\"50\",IF(B36=$K$37,\"60\",IF(B36=$K$38,\"70\")))))))","v":"40"},{"$f":"IF($G36=\"15\",L32,IF($G36=\"25\",L33,IF($G36=\"33\",L34,IF($G36=\"40\",L35,IF($G36=\"50\",L36,IF($G36=\"60\",L37,IF($G36=\"70\",L38)))))))","v":214.0625},{"$f":"IF($G36=\"15\",L32,IF($G36=\"25\",L33,IF($G36=\"33\",L34,IF($G36=\"40\",L35,IF($G36=\"50\",L36,IF($G36=\"60\",L37,IF($G36=\"70\",L38)))))))","v":214.0625},null,50,226.5625]
["2ª Cubeta fregadero (seleccione el ancho de la cubeta)",70,"UD",null,{"$f":"+D37*H37","v":0},{"$f":"+D37*I37","v":0},{"$f":"IF(B37=$K$32,\"15\",IF(B37=$K$33,\"25\",IF(B37=$K$34,\"33\",IF(B37=$K$35,\"40\",IF(B37=$K$36,\"50\",IF(B37=$K$37,\"60\",IF(B37=$K$38,\"70\")))))))","v":"70"},{"$f":"IF($G37=\"15\",L32,IF($G37=\"25\",L33,IF($G37=\"33\",L34,IF($G37=\"40\",L35,IF($G37=\"50\",L36,IF($G37=\"60\",L37,IF($G37=\"70\",L38)))))))","v":284.375},{"$f":"IF($G37=\"15\",L32,IF($G37=\"25\",L33,IF($G37=\"33\",L34,IF($G37=\"40\",L35,IF($G37=\"50\",L36,IF($G37=\"60\",L37,IF($G37=\"70\",L38)))))))","v":284.375},null,60,254.6875]
["Integración de la Cubeta fregadero, por unidad",null,"UD",null,0,0,null,235,235,null,70,284.375]
[]
["Cortes especiales y curvas (consultanos)",null,"UD",null,0,0,null,0,0]
["Subtotal",null,null,null,{"$f":"SUM(E16:E40)","v":0},{"$f":"SUM(F16:F40)","v":0}]
["IVA",null,null,null,{"$f":"+E41*0.21","v":0},{"$f":"+F41*0.21","v":0}]
["Total precio recomendado",null,null,null,{"$f":"E42+E41","v":0},{"$f":"F42+F41","v":0}]
[]
[]
["Precio especial para Clientes cocinasalemanas"]
["válidos únicamente para compra conjunta con el mobiliario"]
[]
[null,null,null,null,"Colores Sólidos","Colores Pigmentados"]
["30 % Descuento especial",null,null,null,{"$f":"E41*30%","v":0},{"$f":"F41*30%","v":0}]
["Subtotal",null,null,null,{"$f":"E41-E50","v":0},{"$f":"F41-F50","v":0}]
["Total cocinasalemanas (IVA incluido)",null,null,null,{"$f":"E51*1.21","v":0},{"$f":"F51*1.21","v":0}]